County Profile for Clinton - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 33,025
Total Cost Reports Filed in 2021 1 Total Births 422
Total Cost Reports Submitted 0 Total Deaths 452
Total Cost Reports Settled 1 Net Population Natural Change -30
Total Cost Reports Reopened 0 Total International Migration 14
Total Cost Reports Ammended 0 Total Domestic Migration -147
Total Cost Reports Audited 0 Total Residual 14
Net Population Change -149

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -5,541,216 Total Charges 72,856,048
Fixed Assets 30,232,379 Contract Allowance 44,516,101
Other Assets 1,492,188 Operating Revenue 28,339,947
Total Assets 26,183,351 Operating Expenses 25,180,988
Current Liabilities 11,525,292 Operating Margin 3,158,959
Long Term Liabilities 20,973,417 Other Income 4,365,831
Total Equity -6,315,358 Other Expense 0
Total Liabilities and Equity 26,183,351 Net Profit or Loss 7,524,790

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,022 Revenue per Bed $2,179,996 Revenue per Person $858
Net Margin per Discharge $6,356 Net Margin per Bed $242,997 Net Margin per Person $96
Net Profit per Discharge $15,140 Net Profit per Bed $578,830 Net Profit per Person $228
Net Fixed Assets per Discharge $60,830 Net Fixed Assets per Bed $2,325,568 Net Fixed Assets per Bed $915
Long Term Debt per Discharge $42,200 Long Term Debt per Bed $1,613,340 Long Term Debt per Person $635
Persons per Discharge 0 Persons per Bed 2,540
Occupancy Rate 42.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,711 Net Fixed Assets 1,230 Population Estimate 1,359
Total Revenue 1,760 Long Term Liabilities 990 Total Patient Discharges 1,744
Net Margin 660 Total Patient Beds 2,406
Net Profit or Loss 1,164

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,350,723 3,821,471 1.4002
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 2,279,931 6,873,213 0.3317
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,036,129 13 Nursing Administration 1,235,347
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 535,003
04 Employee Benefits 1,249,931 15 Pharmacy 900,154
05 Administrative and General 6,808,920 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,424,103 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 533,401 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 371,089 20,21,22,23 Education Programs 0
Total General Service Cost Centers 16,094,077

County Profile for Clinton - 2021